Fiserv
Thoughts & Comments
News Flash! Not All Banks Will Be Wiped Out This Cycle!
Likely survivors, such as Synovus Financial, figure to do very well. So do their investors.

Thomas Brown  ( about me )
Posted 09/22/2009
bankstocks.com
tbrown@bankstocks.com

One of the more successful investing strategies we’ve followed this year is what I’ll call, for lack of anything snappier, the Buy-Banks-The-World-Thinks-Are-At-Death’s-Door approach. It works exactly the way you’d think: Find a bank that is a) loaded down with bad loans (preferably in Arizona, California, Florida or Nevada, for maximum investment terror), b) losing money, c) likely to keep on losing money in coming quarters,  d) perceived to be short of capital, and e) likely to raise capital. Then, once you find such a bank, estimate losses over this cycle and, if you’re comfortable with your numbers and the institution’s financial strength, buy the stock aggressively.  

What’s that? The merits of the B-B-T-W-T-A-A-D-D approach aren’t immediately apparent? Well, I suppose not. The risk of owning a money-losing business that’s sitting on a pile of deteriorating assets is obvious, I guess. Then again, companies in a pickle like that tend to trade at seriously discounted valuations. And guess what? A lot of those banks will work through their problems and come through the credit cycle just fine. Those are the ones that can make you some serious money.

All of which is a long introduction to a name that fits our death’s-door strategy pretty well: Synovus Financial (SNV). The company is based in Columbus, Georgia and, like many banks in Georgia, has run into trouble as a result of construction loans it made, mainly in Georgia and Florida, during the boom years. Now that the boom has busted, so has Synovus’s $35-billion balance sheet. At the end of the second quarter, nonperformers amounted to nearly 5.5% of total loans. Provision for loan losses ballooned to $632 million during the quarter, up from $290 million in the first quarter and just $94 million in the second quarter of 2008. The company lost 42 cents per share in 2008 and, according Street estimates, will lose $3.30 per share in 2009. Then in 2010, it’s supposed to lose another 75 cents per share.  

And Synovus’s stock price? It’s fallen from a peak of $14 in early 2007, to around $2.50 in March, to $3.90 recently. That $3.90, by the way, is equal to 62% of Synovus’s book value. So Synovus seems to be at death’s door, in other words. Just our kind of stock.

But the company’s outlook isn’t nearly as bleak as the market seems to think. In the runup to an equity offering last week (about more of which in a minute) the company made it pretty clear that it’s in the process of getting its credit issues under control, and that its underlying profitability is strong. In particular Synovus says that its ongoing program of aggressive problem loan disposition is on track, and that the run-rate on new non-performers continues to improve. Meanwhile, pre-tax, pre-credit cost earnings continue to rise. 

Allow me to dwell on that last point, in particular, since it might provide a sense of where Synovus’s stock price could be headed. Regarding core earnings power, Synovus provides a range of estimates (assuming 35 basis points of normalized credit costs and ex the TARP dividend) at various levels of pretax, pre-credit cost earnings to risk-weighted assets. The company’s base case is at roughly 2%, which equates to 72 cents share in earnings. 

In any event, here’s a range of estimates of earnings power, using the company’s estimates: 



So depending on your assumptions, Synovus has earnings power of anywhere from 70 cents to over $1.00, once its credit problems pass. The stock, remember, trades at $3.90.

As to overall credit, the company seems to be managing its problems well. As noted, it is aggressively engaged in liquidating its problem assets. In the second quarter, Synovus disposed of $404 million of problem loans, at 59% of book value and 45% of unpaid principal balance. (Remaining non-performers came to $1.5 billion at June 30.) And while the company won’t call a peak in overall credit migration, it does feel that migration into non-performers peaked the first quarter. More generally, Synovus is looking for cumulative net chargeoffs of 8.8%. My own model puts cumulative losses at 10% over 2009-2010.  But even my numbers wouldn’t be a catastrophe for the company. Assuming a loan loss reserve equal to 3% of loans (enough to cover 85% of fourth quarter, 2010 annualized NCOs) Synovus’s tangible book value would trough at  $3.50 per share and its Tier 1 common equity would never go never go below 5.75%. And even assuming the company’s disclosed extreme stress scenario, the Tier 1 common remains above 5.5%. 

Now, about that deal. Last week, week the company bolstered its balance sheet with the completion of a $600 million equity offering. It goes a long way in assuring that Synovus will be able to manage through the credit downturn no matter how severe things get. In particular, the offering will give the company more than enough capital to handle even the government’s 100% stress scenario. (Not that the stress case is even remotely likely, by the way. In its comments leading up to the deal, the company gave no real indication that credit has deviated materially from its expectations going into the quarter.) 

Pro forma for the offering, tangible book value should be around $5.45, while normalized earnings will be in the 70-cent to 75-cent range, which in turn puts the stock at roughly 6 times normalized earnings and 80% of TBV.  Plus, the deal should put to rest any lingering capital concerns. 

Why did Synovus choose to raise capital at this particular moment? It gave five reasons: 1) The deal pushes the company’s capital ratios above peer averages (its TCE/TA goes to 7.8% versus peers at 6.7%); 2) it gives additional cushion versus adverse credit scenario; 3)  regulatory capital ratios are likely going higher anyway; 4) it provides offensive capital; and 5) it will better position Synovus to eventually repay TARP.   

It’s hard to quibble with any of that. The company managed to keep dilution to a minimum. By my numbers, the final impact will be roughly 220 bps on RWA. Here’s how key capital ratios will look:

Synovus Financial Corp
Key Financial Ratios
Current and Pro Forma, Following Equity Offering
(percent)

 

Current

Pro Forma

Tangible Common Equity/Total Assets

5.9

7.8

Tier One Common

6.4

8.6

Tier One Common

9.5

11.7

Total Risk-Based Capital

12.8

14.0


Synovus’s credit issues seem manageable, we believe, even as it now seems to have enough capital to withstand even an extremely severe economic scenario. In our view, the company will almost certainly emerge from the credit mess with strong earnings power—yet it seems to be priced as if it might not even survive. Based on current valutaions, we believe the stock offers plenty of reward.

(We have a position in Synovus.)

What do you think? Let me know!


  Add your comment

 

 

E. McGinley--retired from Goldmam Sachs Posted On 9/22/2009 3:40:54 PM

Tom Thanks for the analysis on Synovus. ! Take a look at M & T on the same basis considering a.Bob Wilmers b. Allied Irish probablu selling their shares c. Buffett in the "background Thanks much E. F. McGinley in Villanova, PA.

bishop Posted On 9/22/2009 6:12:42 PM

any thoughts on the cascade (cacb) bank holding? thanks.

banker1 Posted On 9/23/2009 10:19:00 AM

#1, "Synovus’s credit issues seem manageable, we believe" care to elaborate on that ? What specific things can you point to that give you that comfort? #2, you could replace the word "Synovous" with "Colonial" and come to the same conclusion - we all know what happened to Colonial.

JimBob Posted On 9/23/2009 12:48:15 PM

"(We have a position in Synovus.)" Really.....you think? What would give us that idea?

banker1 Posted On 9/23/2009 1:08:10 PM

^^^^^^^ why is this different than you bashing KBW for upgrading a stock? taking a position in a stock and then pumping it up on your website has to be a violation of some SCE rule....its unethical and stinks

Norm Jones Posted On 9/23/2009 3:22:35 PM

banker1, would you prefer to read about stocks that Tom says he likes, but doesn't like well enough to own? That makes no sense. I'd rather read about what he thinks are his BEST ideas--which is to say, the ones he actuallly has in his portfolio. Besides, I can't believe a website like this will have any material effect in driving demand for a given stock.

John McNeil Posted On 9/23/2009 4:37:25 PM

Tom : You might take alook at Tony Jackson's piece in the FT September 20 2009 "Maybe the banks are in worse trouble than we realize " and tell me where he is in error in terms of the numbers he cites . Regards John

Bernie's roomie Posted On 9/23/2009 9:09:50 PM

Hi Brownie.....down 80%.....up 60%...still down 68%......hahahahahahahahaha! Way to go! Gee, can I be like you when I grow up and start my own hedge fund? At least put pictures of the family on your website. We'll feel sorry for you! Empathy, dude! LEND, Fist marblehead, etc. you're an idiot......(nice suit, though)........hahahahahahahaha! Go ahead.....publish those results....start your own domain name....www.the90sareoverandI'mstillthere.org.com.edu.net.whereisEdCrutchfieldwhenIneedhim.com

pamemark Posted On 9/24/2009 8:51:59 AM

@ all some comments are really unqualified and should be better posted to a yahoo chat . if you don't like what u read prove the opposite and don't get personal. anyway I am also long Synovus and it looks like a good risk reward bet to me but in the end nobody knows how everything will end up just history will tell us. does anyone have an idea about bank atlantic BBX US ? any opinion ?

Tom Posted On 9/24/2009 12:26:05 PM

Good summary. I read and trust your writings. I plan to buy some SNV.

Cassius Dio Posted On 9/24/2009 5:35:52 PM

All banks won't fail. Some will prosper later. SNV was a perennial "Best 100 Places to Work" prior to meltdown. It has better than a sporting chance. Worth a shot under 4 bucks? I think so.

Roberts Posted On 9/24/2009 8:51:43 PM

Seems like you are really hot on this stock. Cille is still in nursing home and doing as well as can be expected. spent the summer in Arkansas and saw her twice a day. later Roberts

Roberts Posted On 9/24/2009 8:54:05 PM

Seems like you are really hot on this stock. Cille is still in nursing home and doing as well as can be expected. spent the summer in Arkansas and saw her twice a day. later Roberts

Price Drop Posted On 9/25/2009 5:57:24 AM

Please explain the price drop to 3.71 on 9/24/09. This seems to disprove your analysis.

banker1 Posted On 9/25/2009 9:27:01 AM

norm jones, would you say that the writings on a stock that this website has a position in, would be objective? would the analysis be completely without bias? classic pump and dump....its just not working for these guys just quite yet.

bank owner Posted On 9/26/2009 8:21:45 AM

What do you think of HBAN

vgm Posted On 9/28/2009 12:35:48 PM

Tom, nice analysis. Presume you mean a high of $34 (not $14) in early 2007? Keep up the good work. vgm

GerryG Posted On 9/30/2009 1:29:21 PM

Nice analysis Tom - curious as to your thoughts on the CRE loan impact given the fact that 1. nearly 50% of SNV's assets are CRE 2. GA has been a recent hot bed for bank failures which probably will depress CRE values 3. the general census/feeling that overall CRE values are likely to continue to irrode further. Thx

bo Posted On 10/23/2009 9:52:39 AM

hey r u clowns still long this snv? should i buy more?

Frank M. Bifulco, CFA Posted On 10/23/2009 2:18:21 PM

Tom, the SNV results look HORRIBLE or mgmt. has simply lost all credibility with the street. Stocks don't go down 20% in 1 day for no reason. Right ? FMB

Justafan Posted On 10/23/2009 4:00:41 PM

The stock picking continues to be embarassing. Are your cumulative loss estimates still too high? "Not that the stress case is even remotely likely, by the way. In its comments leading up to the deal, the company gave no real indication that credit has deviated materially from its expectations going into the quarter". What else did Management say? Thanks for doing real work...as always

StoneFoxCapital Posted On 10/26/2009 9:58:33 AM

Whats your take on the stock after the results? Numbers seem pretty much in line except for the DTA charge and of course the market has run with this non-cash charge like its the end of the world. Have you been adding stock on the decline?

bo Posted On 10/28/2009 10:04:59 AM

hey r u clowns still long this snv? should i buy more?

Ron Posted On 10/28/2009 3:12:37 PM

This is the next CNB . . . .just a matter of time.
Ad for inter-arch
Ad for Bankstocks
 

     Bankstocks.com is a public web site operated by individuals who also operate investment advisory firms that serve as investment advisers to hedge funds (the "Firms"). Some articles are authored by employees of the Firms while others are authored by third parties. Under no circumstances does any article posted on Bankstocks.com represent a recommendation to buy or sell a security. This article is intended to provide insight into the financial services industry and is not a solicitation of any kind. The Firms do not vouch for the accuracy of any information contained in any article posted herein and the views expressed in any article herein do not necessarily reflect the views of the Firms. The Firms buy and sell securities on behalf of their fund investors and may do so, before and after any particular article herein is published, with respect to the securities discussed in any article posted herein. The Firms’ appraisal of a company's prospects is only one factor that affects the Firms’ decision whether to buy or sell shares in that company. Other factors might include, but are not limited to, the presence of mandatory limits on individual positions, decisions regarding portfolio exposures, and general market conditions, and liquidity needs. As such, there may not always be consistency between the views expressed in this article and the Firms’ trading on behalf of their fund investors. There may be conflicts between the content posted on Bankstocks.com and the interests of the Firms. For an explanation of these conflicts, including an explanation of our trading policy, and how we resolve them, click here.

Neither the authors nor any Bankstocks.com team members can provide investment advice or respond to individual requests for recommendations. However, we encourage your feedback and welcome your comments on any of the articles on this site. Neither the authors nor Bankstocks.com has undertaken any responsibility to update any portion of this article in response to events which may transpire subsequent to its original publication date.